|
Revenues
|
3,949,8
|
3,766.0
|
4,127.8
|
3,677.7
|
3,225.2
|
|
Cost of sales
|
-2,362.8
|
-2,322.6
|
-2,599.2
|
-2,186.4
|
-1,868.9
|
|
Gross earnings
|
1,587.0
|
1,443.4
|
1,528.6
|
1,491.3
|
1,356.3
|
|
Sales and marketing expenses
|
-242.9
|
-303.8
|
-338.2
|
-307.3
|
-285.4
|
|
General and administrative expenses
|
-470.4
|
-410.7
|
-506.5
|
-426.8
|
-403.9
|
|
Disposal of operation/Goodwill impairment
|
-8.8
|
0.0
|
-16.0
|
-60.7
|
-
|
|
Participation in associated companies
|
2.7
|
1.7
|
0.3
|
0.8
|
0.8
|
|
Operating earnings (EBIT)
|
867.6
|
730.6
|
668.2
|
697.3
|
667.8
|
|
Net financial items
|
-114.8
|
-91.3
|
-79.8
|
-127.6
|
-72.1
|
|
Earnings before tax
|
752.8
|
639.3
|
588.4
|
569.7
|
595.7
|
|
Tax
|
-200.1
|
-187.3
|
-147.8
|
-128.0
|
-133.7
|
|
Net earnings for the period
|
552.7
|
452.0
|
440.6
|
440.6
|
462.0
|
|
Of which attributable to:
|
|
|
|
|
|
|
Parent company's shareholders
|
551.4
|
452.0
|
440.5
|
441.7
|
459.6
|
|
Non controlling interests
|
1.3
|
0.0
|
0.1
|
0.0
|
2.4
|
|
Net earnings for the period
|
552.7
|
452.0
|
440.6
|
441.7
|
462.0
|